Total Budget

Estimated Cost: $364,591

$53,286 - Road, underground utilities and set costs total estimate;

$278,305 - The factory-manufactured module, foundation, septic, siding, appliances, basement electric, HVAC, concrete floor, contractor's estimate for finished basement, and deck;

$33,000 - Res4's 15% design fee.

Actual Cost:

Notes: Our intention is to do much of the finishing work ourselves, but I have used the contractor estimates even for those items where we hope to earn some sweat equity. As we go along we'll update the Actual numbers to reflect where we realized some savings and where we went over.